{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Task_1","Task_2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":50,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Task_1","index":0,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
["Problem, TPG4230, Exam 2021"]
[]
["Initial gas in place, G","[Sm3]",72000000000]
["Initial reservoir pressure, pRi","[bara]",240]
["Inflow coefficient, CR","[Sm3/d/bar2n]",1000]
["Inflow exponent, n","[-]",0.8]
["Tubing flow coefficient, CT","[Sm3/d/bar]",38000]
["Tubing exponent, S","[-]",0.43]
["Pipeline coefficient, CPL","[Sm3/d/bar]",140000]
["psep","[bara]",60]
["Nproducers","[-]",6]
["qplateau,field","[Sm3/d]",10000000]
["tuptime","[d/year]",355]
["Condensate gas-ratio, Cgr","[Sm3/Sm3]",2.9999999999999997E-4]
["oil price, Po","[USD/Sm3]",300]
["gas price, Pg","[USD/Sm3]",0.15]
["Discount rate, i","[-]",0.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NPVrev [1E09 USD]"]
[]
[null,"time","qfield","DGp","Gp","Rf","pR","qwell","pwf","pwh","pTH","psep","Dpchoke",null,"DNp","Revenue","Discounted revenue"]
[null,"[years]","[Sm3/d]","[Sm3]","[Sm3]","[-]","[bara]","[Sm3/d]","[bara]","[bara]","[bara]","[bara]","[bar]",null,"[Sm3]","[USD]","[USD]"]
[null,0,null,0,{"$f":"D22","v":0},null,null,null,null,null,null,null,null,null,0,0,0]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]

{"sheet":"Task_2","index":1,"n_rows":36,"n_cols":18,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Problem, TPG4230, Exam 2021"]
[]
["Initial gas in place, G","[Sm3]",{"$f":"Task_1!C3","v":72000000000}]
["Initial reservoir pressure, pRi","[bara]",{"$f":"Task_1!C4","v":240}]
["Inflow coefficient, CR","[Sm3/d/bar2n]",{"$f":"Task_1!C5","v":1000}]
["Inflow exponent, n","[-]",{"$f":"Task_1!C6","v":0.8}]
["Tubing flow coefficient, CT","[Sm3/d/bar]",{"$f":"Task_1!C7","v":38000}]
["Tubing exponent, S","[-]",{"$f":"Task_1!C8","v":0.43}]
["Pipeline coefficient, CPL","[Sm3/d/bar]",{"$f":"Task_1!C9","v":140000}]
["psep","[bara]",{"$f":"Task_1!C10","v":60}]
["Nproducers","[-]",{"$f":"Task_1!C11","v":6}]
["qplateau,field","[Sm3/d]",{"$f":"Task_1!C12","v":10000000}]
["tuptime","[d/year]",{"$f":"Task_1!C13","v":355}]
["Condensate gas-ratio, Cgr","[Sm3/Sm3]",{"$f":"Task_1!C14","v":2.9999999999999997E-4},null,null,null,null,null,null,null,null,null,"NPVrev difference between natural flow and compressor [1E09 USD]"]
["oil price, Po","[USD/Sm3]",{"$f":"Task_1!C15","v":300}]
["gas price, Pg","[USD/Sm3]",{"$f":"Task_1!C16","v":0.15}]
["Discount rate, i","[-]",{"$f":"Task_1!C17","v":0.08}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NPVrev [1E09 USD]"]
[]
[null,"time","qfield","DGp","Gp","Rf","pR","qwell","pwf","pwh","pTH","psep","Dpchoke/Dpcompressor","Powercomp",null,"DNp","Revenue","Discounted revenue"]
[null,"[years]","[Sm3/d]","[Sm3]","[Sm3]","[-]","[bara]","[Sm3/d]","[bara]","[bara]","[bara]","[bara]","[bar]","[MW]",null,"[Sm3]","[USD]","[USD]"]
[null,0,null,0,{"$f":"D22","v":0}]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]