{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Data","Field layout","ProdProf"],"not_rendered":{"charts":2,"images":2,"macros":1,"external_links":1,"defined_names":35,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"ProdProf","index":2,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":34,"n_cols":16,"rows_kept":34,"cut":false,"hidden":false,"merged":[[10,3,10,6],[10,7,10,10],[10,11,10,15]]}
["Problem 1, Exam TPG4230 - Prof Milan stanko"]
["uptime","[d]",355,null,"tplateau field [y]"]
["qplateau field ","[Sm3/d]",12000]
["qplateau Alta","[Sm3/d]"]
["qplateau Gohta","[Sm3/d]",null,null,null,null,null,null,null,null,null,null,null,"NPV CALCULATIONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Discount rate","[1/year]",0.08]
[null,"N [1E06 Sm3]","qppo [Sm3/d]","Nwells",null,null,null,null,null,null,null,null,null,"Oil price","[USD/Sm3]",180]
["Alta",80,4100,6,null,null,null,null,null,null,null,null,null,"COST","[1E06 USD]"]
["Gohta",25,2700,3,null,null,null,null,null,null,null,null,null,"NPV","[1E06 USD]"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NPVrev","[1E06 USD]"]
[null,null,null,"ALTA",null,null,null,"GOHTA",null,null,null,"FIELD"]
[null,null,"time","DNp","Np","qpp","q","DNp","Np","qpp","q","qfield","DNp","Np","Rf","Discounted yearly revenue"]
[null,null,"[y]","[1E06 Sm3]","[1E06 Sm3]","[Sm3/d]","[Sm3/d]","[1E06 Sm3]","[1E06 Sm3]","[Sm3/d]","[Sm3/d]","[Sm3/d]","[1E06 Sm3]","[1E06 Sm3]","[-]","[1E06 USD]"]
[null,null,0,0,0,null,null,0,0]
[null,null,1]
[null,null,2]
[null,null,3]
[null,null,4]
[null,null,5]
[null,null,6]
[null,null,7]
[null,null,8]
[null,null,9]
[null,null,10]
[null,null,11]
[null,null,12]
[null,null,13]
[null,null,14]
[null,null,15]
[null,null,16]
[null,null,17]
[null,null,18]
[null,null,19]
[null,null,20]

{"sheet":"Field layout","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}